0001289237 2015-09-26 0001289237 2014-12-27 0001289237 2013-12-28 0001289237 2014-12-28 2015-09-26 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2015-06-29 2015-09-26 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2014-12-28 2015-09-26 0001289237 uspb:ClassAUnitsMember 2014-12-28 2015-09-26 0001289237 uspb:ClassBUnitsMember 2014-12-28 2015-09-26 0001289237 uspb:ClassAUnitsMember 2015-09-26 0001289237 uspb:ClassBUnitsMember 2015-09-26 0001289237 uspb:ClassAUnitsMember 2014-12-27 0001289237 uspb:ClassBUnitsMember 2014-12-27 0001289237 uspb:ClassAUnitsMember 2015-10-31 0001289237 uspb:ClassBUnitsMember 2015-10-31 0001289237 2011-12-30 0001289237 2015-06-29 2015-09-26 0001289237 uspb:ClassBUnitsMember 2015-06-29 2015-09-26 0001289237 uspb:ClassAUnitsMember 2015-06-29 2015-09-26 0001289237 us-gaap:PhantomShareUnitsPSUsMember 2013-12-29 2014-09-27 0001289237 us-gaap:PhantomShareUnitsPSUsMember 2014-06-29 2014-09-27 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2013-12-29 2014-09-27 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2014-06-29 2014-09-27 0001289237 uspb:ClassAUnitsMember 2013-12-29 2014-09-27 0001289237 uspb:ClassBUnitsMember 2013-12-29 2014-09-27 0001289237 2013-12-29 2014-09-27 0001289237 uspb:ClassAUnitsMember 2014-06-29 2014-09-27 0001289237 uspb:ClassBUnitsMember 2014-06-29 2014-09-27 0001289237 2014-06-29 2014-09-27 0001289237 2014-09-27 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 96000 82000 89749000 92344000 59812000 92991000 15000 5000 89860000 92431000 223000 219000 200000 214000 23000 5000 136447000 147808000 197000 257000 226527000 240501000 27000 34000 19000 17000 977000 1169000 51000 120000 90000 90000 2000 2000 1166000 1432000 5229000 5983000 5229000 5983000 6395000 7415000 220132000 233086000 220132000 233086000 226527000 240501000 2000 -3786000 56000 2000 1101000 232000 201000 28000 9000 3902000 12619000 3000 11130000 3910000 27000 3000 34000 3000 20000 11000 6000 2000 35000 12000 -1620000 -23996000 -62123000 -432000 14836000 29983000 -2355000 -540000 1620000 1887036000 5771958000 432000 5857588000 1953075000 2355000 540000 1616000 15485000 46882000 430000 43392000 14482000 2354000 540000 1849023000 5658679000 5750762000 1917114000 1863040000 5709835000 5872424000 1983058000 -12954000 -31681000 -74666000 -5278000 4813000 26307000 -1454000 3517000 538000 710000 225000 -362000 -1.76 -15.43 -6.29 -0.72 -0.20 -1.73 0.48 4.19 -1.76 -15.43 -6.29 -0.72 -0.20 -1.73 0.48 4.19 735385 755385 755385 735385 735385 755385 735385 755385 735385 755385 755385 735385 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 4000 22528000 66397000 2000 63434000 21479000 1000 735385 755385 0.1 0.9 0.9 0.1 0.1 0.9 0.1 0.9 0.562415 0.150729 U. S. Premium Beef, LLC 0001289237 10-Q 2015-09-26 false --12-26 No No Yes Non-accelerated Filer Q3 2015 -12954000 -5278000 -1454000 3517000 -11361000 -4856000 692000 4020000 14000 -562000 -3000 -50000 -437000 -7000 -17000 2000 18000 -946000 -3052000 -69000 -59000 -2573000 -4253000 36943000 -22000 38922000 -221000 818000 2087000 -1490000 -2595000 33179000 22000 -12954000 -1295000 -11659000 -4751000 -528000 -145000 -1309000 352000 3165000 20000 20000 2200000 -32219000 -75376000 4588000 26669000 -4856000 -11361000 692000 4020000 1979000 <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 0"><b>(1) Interim Financial Statements</b></p> <p style="font: 10pt Times New Roman, Times, Serif; word-spacing: 0px; text-align: justify; margin-right: 0; margin-left: 0"><b>Basis of Presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; word-spacing: 0px; text-align: justify; text-indent: 27pt; margin-right: 0; margin-left: 0">The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP), for interim financial information; therefore, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included using management&#146;s best estimates and judgments where appropriate.&#160; These estimates and judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.&#160; The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period.&#160; Actual results could differ materially from these estimates and judgments.&#160; For further information, refer to the audited Consolidated Financial Statements and Notes to Consolidated Financial Statements, which are included in the Company&#146;s Annual Report on Form 10-K on file with the Securities and Exchange Commission (SEC), for the fiscal year ended December 27, 2014.&#160; The results of operations for the interim periods presented are not necessarily indicative of the results for a full fiscal year.</p> <p style="font: 10pt Times New Roman, Times, Serif; word-spacing: 0px; text-align: justify; text-indent: 27pt; margin-right: 0; margin-left: 0">As a result of the transaction with Leucadia National Corporation (Leucadia) on December 30, 2011 in which Leucadia purchased 56.2415% of the membership interests in National Beef Packing Company, LLC (NBP) from the Company, the Company&#146;s financial statements are no longer consolidated with NBP.&#160; USPB&#146;s remaining 15.0729% investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt"><b>(2) Members&#146; Capital</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 27pt; text-align: justify">The following table represents a reconciliation of Members&#146; Capital for the thirty-nine week period ended September 26, 2015 (thousands of dollars).</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at December 27, 2014</font></td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td nowrap="nowrap" style="width: 205px; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;233,086&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net loss for the thirty-nine week period ended September 26, 2015</font></td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (12,954)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at September 26, 2015</font></td> <td nowrap="nowrap" style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td nowrap="nowrap" style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 220,132&#160;</font></td></tr> </table> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt"><b>&#160;(3) Net (Loss) Income Attributable to USPB Per Unit</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 27pt; text-align: justify">Under the LLC structure, earnings of the Company are to be distributed to unitholders based on their proportionate share of underlying equity, and, as a result, income attributable to USPB per unit (EPU) has been presented in the accompanying Statements of Operations and in the table that follows.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 27pt; text-align: justify">Basic EPU excludes dilution and is computed by first allocating a portion of net income (loss) attributable to USPB to Class A units and the remainder is allocated to Class B units.&#160; For the thirteen and thirty-nine week periods ended September 26, 2015 and September 27, 2014, net (loss) income, respectively, was allocated 10% to the Class A&#146;s and 90% to the Class B&#146;s.&#160; The net (loss) income allocated to the Class A and Class B units is then divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic EPU for each respective class of unit.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 27pt; text-align: justify">Diluted EPU reflects the potential dilution that could occur if the purchase rights or appreciation right provided for in the former CEO&#146;s employment agreement were exercised.&#160; The diluted loss per Class A unit calculations for the thirty-nine week period ended September 27, 2014 in the following table excludes the effect of the 20,000 Class A unit purchase rights as the effect of including them would have been anti-dilutive to the calculation.&#160; In early April 2014, the former CEO exercised his right to receive unit appreciation rights on his 20,000 Class A phantom units and was paid approximately $2.2 million for the Class A phantom appreciation right payment.&#160; As the exercise occurred in early April 2014, the potential dilutive effect of the 20,000 Class A units was not taken into consideration in the 13 week period ended September 27, 2014.&#160; There are no other potentially dilutive Class A or Class B units outstanding.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Net (Loss) Income Per Unit Calculation</b></font></td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="2" rowspan="2" style="border-bottom: black 1pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>13 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>September 26, 2015</b></p></td> <td>&#160;</td> <td colspan="2" rowspan="2"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>13 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1pt solid"><b>September 27, 2014</b></p></td> <td>&#160;</td> <td colspan="2" rowspan="2"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>39 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1pt solid"><b>September 26, 2015</b></p></td> <td>&#160;</td> <td colspan="2" rowspan="2"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>39 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1pt solid"><b>September 27, 2014</b></p></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(thousands of dollars, except unit and per unit data)</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Basic net (loss) income per unit:</b></font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net (loss) income attributable to USPB available to</font></td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">unitholders (numerator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(528)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">352&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,295)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(145)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(4,751)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3,165&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(11,659)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,309)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted average outstanding units (denominator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Per unit amount</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.72)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0.48&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.76)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.20)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(6.29)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4.19&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(15.43)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.73)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Diluted net (loss) income per unit:</b></font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net (loss) income attributable to USPB available to</font></td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">unitholders (numerator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(528)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">352&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,295)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(145)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(4,751)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3,165&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(11,659)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,309)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted average outstanding Class A units</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effect of dilutive securities - Class A unit options</font></td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Units (denominator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted average outstanding Class B units</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effect of dilutive securities - Class B unit options</font></td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Units (denominator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Per unit amount</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.72)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0.48&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.76)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.20)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(6.29)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4.19&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(15.43)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.73)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt"><b>(4) Investment in National Beef Packing Company, LLC</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 27pt; text-align: justify">As of December 31, 2011, USPB&#146;s investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.&#160; Below is a summary of the results of operations for NBP for the thirteen and thirty-nine week periods ended September 26, 2015 and September 27, 2014 (thousands of dollars):</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>13 weeks ended</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>13 weeks ended</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>39 weeks ended</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>39 weeks ended</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 26, 2015</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 27, 2014</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 26, 2015</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 27, 2014</b></font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net sales</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,863,040&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,983,058&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,709,835&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,872,424&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Costs and expenses:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Cost of sales</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,849,023&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,917,114&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,658,679&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,750,762&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Selling, general, and administrative expenses</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">15,485&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 14,482&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 46,882&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;43,392&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Depreciation and amortization</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">22,528&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 21,479&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 66,397&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 63,434&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Total costs and expenses</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,887,036&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,953,075&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,771,958&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,857,588&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Operating (loss) income</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(23,996)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;29,983&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (62,123)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 14,836&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Other (expense) income:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Interest income</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;2&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 20&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 6&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Interest expense</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(3,902)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (3,910)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (12,619)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (11,130)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Other, net</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(3,786)</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 232&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 56&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,101&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Loss (income) before taxes</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(31,681)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 26,307&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (74,666)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4,813&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Income tax expense</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(538)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 362&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;(710)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (225)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net (loss) income</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(32,219)</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 26,669&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (75,376)</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4,588&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160; NBP's net (loss) income attributable to USPB</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(4,856)</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4,020&#160;</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (11,361)</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 692&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 27pt; text-align: justify">Operating losses, economic and industry events, and a variety of other factors may result in a decrease in the value of the investment in NBP, which is other than temporary.&#160; Such potential decreases in value will cause the Company to record an impairment charge, which may have an impact on the trading values of USPB&#146;s Class A and Class B units.&#160; If the beef industry continues to experience a compressed margin environment, which causes NBP to continue to incur operating losses, the Company will record an impairment charge.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 27pt">The following table represents a reconciliation of Members&#146; Capital for the thirty-nine week period ended September 26, 2015 (thousands of dollars).</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at December 27, 2014</font></td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td nowrap="nowrap" style="width: 205px; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;233,086&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net loss for the thirty-nine week period ended September 26, 2015</font></td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (12,954)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at September 26, 2015</font></td> <td nowrap="nowrap" style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td nowrap="nowrap" style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 220,132&#160;</font></td></tr> </table> <p style="margin: 0pt"></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Net (Loss) Income Per Unit Calculation</b></font></td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="2" rowspan="2" style="border-bottom: black 1pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>13 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>September 26, 2015</b></p></td> <td>&#160;</td> <td colspan="2" rowspan="2"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>13 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1pt solid"><b>September 27, 2014</b></p></td> <td>&#160;</td> <td colspan="2" rowspan="2"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>39 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1pt solid"><b>September 26, 2015</b></p></td> <td>&#160;</td> <td colspan="2" rowspan="2"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>39 weeks ended</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1pt solid"><b>September 27, 2014</b></p></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(thousands of dollars, except unit and per unit data)</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Basic net (loss) income per unit:</b></font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net (loss) income attributable to USPB available to</font></td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">unitholders (numerator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(528)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">352&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,295)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(145)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(4,751)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3,165&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(11,659)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,309)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted average outstanding units (denominator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Per unit amount</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.72)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0.48&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.76)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.20)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(6.29)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4.19&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(15.43)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.73)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Diluted net (loss) income per unit:</b></font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net (loss) income attributable to USPB available to</font></td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">unitholders (numerator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(528)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">352&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,295)</font></td> <td>&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(145)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 16pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(4,751)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3,165&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(11,659)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,309)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted average outstanding Class A units</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effect of dilutive securities - Class A unit options</font></td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Units (denominator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted average outstanding Class B units</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effect of dilutive securities - Class B unit options</font></td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Units (denominator)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">755,385&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Per unit amount</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class A</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.72)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0.48&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.76)</font></td> <td>&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.20)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 8pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Class B</font></td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(6.29)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4.19&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(15.43)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.73)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt">Below is a summary of the results of operations for NBP for the thirteen and thirty-nine week periods ended September 26, 2015 and September 27, 2014 (thousands of dollars):</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>13 weeks ended</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>13 weeks ended</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>39 weeks ended</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>39 weeks ended</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 26, 2015</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 27, 2014</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 26, 2015</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 27, 2014</b></font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net sales</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,863,040&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,983,058&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,709,835&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,872,424&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Costs and expenses:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Cost of sales</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,849,023&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,917,114&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,658,679&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,750,762&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Selling, general, and administrative expenses</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">15,485&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 14,482&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 46,882&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;43,392&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Depreciation and amortization</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">22,528&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 21,479&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 66,397&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 63,434&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Total costs and expenses</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,887,036&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,953,075&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,771,958&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5,857,588&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Operating (loss) income</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(23,996)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;29,983&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (62,123)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 14,836&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Other (expense) income:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Interest income</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;2&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 20&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 6&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Interest expense</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(3,902)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (3,910)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (12,619)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (11,130)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td colspan="3" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Other, net</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(3,786)</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 232&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 56&#160;</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 1,101&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Loss (income) before taxes</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(31,681)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 26,307&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (74,666)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4,813&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Income tax expense</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(538)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 362&#160;</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;(710)</font></td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (225)</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net (loss) income</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(32,219)</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 26,669&#160;</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (75,376)</font></td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4,588&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td colspan="4" style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160; NBP's net (loss) income attributable to USPB</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(4,856)</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4,020&#160;</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (11,361)</font></td> <td>&#160;</td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-top: Black 1pt solid; border-bottom: Black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 692&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="line-height: 115%">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 27pt; text-align: justify"></p>