0001289237 2017-12-31 2018-06-30 0001289237 uspb:ClassAUnitsMember 2018-07-28 0001289237 uspb:ClassBUnitsMember 2018-07-28 0001289237 uspb:ClassBUnitsMember 2017-12-31 2018-06-30 0001289237 uspb:ClassAUnitsMember 2017-12-31 2018-06-30 0001289237 uspb:ClassAUnitsMember 2018-06-30 0001289237 uspb:ClassBUnitsMember 2018-06-30 0001289237 uspb:ClassAUnitsMember 2017-12-30 0001289237 uspb:ClassBUnitsMember 2017-12-30 0001289237 2018-06-30 0001289237 2017-12-30 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2017-12-31 2018-06-30 0001289237 2017-06-24 0001289237 2016-12-31 0001289237 uspb:ClassAUnitsMember 2017-01-01 2017-06-24 0001289237 uspb:ClassBUnitsMember 2017-01-01 2017-06-24 0001289237 2017-01-01 2017-06-24 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2017-01-01 2017-06-24 0001289237 2018-04-01 2018-06-30 0001289237 2017-03-26 2017-06-24 0001289237 uspb:ClassAUnitsMember 2018-04-01 2018-06-30 0001289237 uspb:ClassAUnitsMember 2017-03-26 2017-06-24 0001289237 uspb:ClassBUnitsMember 2018-04-01 2018-06-30 0001289237 uspb:ClassBUnitsMember 2017-03-26 2017-06-24 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2018-04-01 2018-06-30 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2017-03-26 2017-06-24 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 735385 755385 U. S. Premium Beef, LLC 0001289237 10-Q 2018-06-30 false --12-29 No No Yes Non-accelerated Filer Q2 2018 36989000 33290000 3699000 1853000 16678000 2779000 1095000 25009000 9859000 0.90 0.10 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 4000 137000 19000 35000 81664000 119246000 230000 223000 207000 201000 23000 22000 121774000 140030000 69000 103000 203530000 259401000 32000 58000 1742000 2250000 111000 284000 3831000 31308000 3919000 3946000 3919000 3946000 7750000 35254000 195780000 224147000 4000 388000 195780000 224147000 203530000 259401000 .150729 3724609000 3433517000 1942690000 1874494000 256646000 135177000 188007000 77942000 258535000 136139000 190944000 79654000 37151000 36111000 19116000 19810000 51324000 46858000 25805000 24460000 3377599000 3214409000 1706825000 1750570000 3466074000 3297378000 1751746000 1794840000 146000 173000 78000 57000 5478000 4070000 3370000 2256000 4326000 3286000 984000 970000 257529000 135528000 188636000 78425000 883000 351000 629000 483000 38684000 20375000 28338000 11748000 2531000 1901000 1089000 837000 6000 6000 3000 3000 2537000 1907000 1092000 840000 -2537000 -1907000 -1092000 -840000 458000 71000 265000 61000 6000 6000 3000 3000 390000 -2000 280000 -12000 -133000 214000 -50000 -50000 -26000 -63000 -384000 -12000 -535000 -588000 -173000 -61000 -26386000 -1128000 -65356000 -25895000 -37433000 -17533000 81641000 119074000 67697000 85230000 65356000 755385 735385 735385 755385 735385 735385 755385 755385 44.07 5.03 2.52 22.08 3.78 1.49 33.11 13.05 36989000 18531000 27788000 10954000 36060000 -2726000 -91742000 -27023000 1942000 28328000 44.07 5.03 2.52 22.08 3.78 1.49 33.11 13.05 755385 735385 735385 755385 735385 735385 755385 755385 0 0 0 0 0 0 0 0 39526000 20438000 28880000 11794000 38684000 0 7000 0 18249000 12216000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(1) Interim Financial Statements</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>Basis of Presentation</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;The accompanying unaudited Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP), for interim financial information; therefore, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included using management&#8217;s best estimates and judgments where appropriate. These estimates and judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ materially from these estimates and judgments. For further information, refer to the audited Financial Statements and Notes to Financial Statements, which are included in the Company&#8217;s Annual Report on Form 10-K on file with the Securities and Exchange Commission (SEC), for the fiscal year ended December 30, 2017. The results of operations for the interim periods presented are not necessarily indicative of the results for a full fiscal year.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;USPB&#8217;s 15.0729% investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(2) Members&#8217; Capital</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;The following table represents a reconciliation of Members&#8217; Capital for the twenty-six week period ended June 30, 2018 (thousands of dollars).</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Balance at December 30, 2017&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">224,147&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 9.95pt"><font style="font-size: 8pt">Allocation of comprehensive income for the twenty-six week period ended June 30, 2018&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">36,989&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9.95pt"><font style="font-size: 8pt">Member distributions&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; text-indent: 1.15pt"><font style="font-size: 8pt">(65,356)</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">Balance at June 30, 2018&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">195,780&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Balance at December 30, 2017&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">224,147&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 9.95pt"><font style="font-size: 8pt">Allocation of comprehensive income for the twenty-six week period ended June 30, 2018&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">36,989&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9.95pt"><font style="font-size: 8pt">Member distributions&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; text-indent: 1.15pt"><font style="font-size: 8pt">(65,356)</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">Balance at June 30, 2018&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">195,780&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(3) Earnings Per Unit</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;Under the LLC structure, earnings of the Company are to be allocated to unitholders based on their proportionate share of underlying equity. Earnings Per Unit (EPU) has been presented in the accompanying Statements of Operations and in the table that follows.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;Basic EPU excludes dilution and is computed by first allocating a portion of USPB&#8217;s comprehensive income or comprehensive loss to Class A units and the remainder is allocated to Class B units. For the thirteen and twenty-six week periods ended June 30, 2018 and thirteen and twenty-five week periods ended June 24, 2017, 10% of USPB&#8217;s comprehensive income allocated to the Class A&#8217;s and 90% to the Class B&#8217;s. The comprehensive income allocated to the Class A and Class B units were then divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic EPU for each respective class of unit.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;Diluted EPU reflects the potential dilution that could occur to the extent that any outstanding dilutive Class A or Class B units were exercised. There are no potentially dilutive Class A or Class B units outstanding.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt"><b>Comprehensive Income Per Unit Calculation</b>&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data)&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit:</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td colspan="2"><font style="font-size: 8pt">Comprehensive income attributable to USPB available to&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">unitholders (numerator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">2,779&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,095&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,699&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,853&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">25,009&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">9,859&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">33,290&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">16,678&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Weighted average outstanding units (denominator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Per unit amount&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">3.78&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.49&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">5.03&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">2.52&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">33.11&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.05&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">44.07&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">22.08&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt"><b>Comprehensive Income Per Unit Calculation</b>&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data)&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit:</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td colspan="2"><font style="font-size: 8pt">Comprehensive income attributable to USPB available to&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">unitholders (numerator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">2,779&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,095&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,699&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,853&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">25,009&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">9,859&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">33,290&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">16,678&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Weighted average outstanding units (denominator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Per unit amount&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">3.78&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.49&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">5.03&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">2.52&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">33.11&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.05&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">44.07&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">22.08&#160;</font></td></tr> </table> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Net sales&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,942,690&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,874,494&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,724,609&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,433,517&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Costs and expenses:&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Cost of sales&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,706,825&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,750,570&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,377,599&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,214,409&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Selling, general, and administrative expenses&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">19,116&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">19,810&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">37,151&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">36,111&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Depreciation and amortization&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">25,805&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">24,460&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">51,324&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">46,858&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 20.4pt"><font style="font-size: 8pt">Total costs and expenses&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,751,746&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,794,840&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,466,074&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,297,378&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 45pt"><font style="font-size: 8pt">Operating income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">190,944&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">79,654&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">258,535&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">136,139&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Other income (expense):&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">78&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">57&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">146&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">173&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest expense&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(3,370)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(2,256)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(5,478)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(4,070)</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Other, net&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">984&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">970&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">4,326&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,286&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 20.4pt"><font style="font-size: 8pt">Income before taxes&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">188,636&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">78,425&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">257,529&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">135,528&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Income tax expense&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(629)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(483)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(883)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(351)</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 20.4pt"><font style="font-size: 8pt">Net income&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">188,007&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">77,942&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">256,646&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">135,177&#160;</font></td></tr> <tr style="background-color: #CCFFFF"> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">NBP's net income attributable to USPB&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">28,338&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">11,748&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">38,684&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">20,375&#160;</font></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(4) Investment in National Beef Packing Company, LLC</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;USPB&#8217;s investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control. Below is a summary of the results of operations for NBP for the thirteen and twenty-six week periods ended June 30, 2018 and thirteen and twenty-five week periods ended June 24, 2017 (thousands of dollars):</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Net sales&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,942,690&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,874,494&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,724,609&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,433,517&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Costs and expenses:&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Cost of sales&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,706,825&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,750,570&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,377,599&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">3,214,409&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Selling, general, and administrative expenses&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">19,116&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">19,810&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">37,151&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">36,111&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Depreciation and amortization&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">25,805&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">24,460&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">51,324&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">46,858&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 20.4pt"><font style="font-size: 8pt">Total costs and expenses&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,751,746&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,794,840&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,466,074&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,297,378&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 45pt"><font style="font-size: 8pt">Operating income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">190,944&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">79,654&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">258,535&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">136,139&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Other income (expense):&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">78&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">57&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">146&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">173&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest expense&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(3,370)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(2,256)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(5,478)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(4,070)</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 10.2pt"><font style="font-size: 8pt">Other, net&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">984&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">970&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">4,326&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,286&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 20.4pt"><font style="font-size: 8pt">Income before taxes&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">188,636&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">78,425&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">257,529&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">135,528&#160;</font></td></tr> <tr> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Income tax expense&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(629)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(483)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(883)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(351)</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 20.4pt"><font style="font-size: 8pt">Net income&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">188,007&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">77,942&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">256,646&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">135,177&#160;</font></td></tr> <tr style="background-color: #CCFFFF"> <td colspan="12"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">NBP's net income attributable to USPB&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">28,338&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">11,748&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">38,684&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">20,375&#160;</font></td></tr> </table> <p style="margin-top: 0; margin-bottom: 0">&#160;</p> 18256000 12216000 38684000 20375000 28338000 11748000