0001289237 2017-12-31 2018-03-31 0001289237 uspb:ClassAUnitsMember 2018-04-28 0001289237 uspb:ClassBUnitsMember 2018-04-28 0001289237 uspb:ClassBUnitsMember 2017-12-31 2018-03-31 0001289237 uspb:ClassAUnitsMember 2017-12-31 2018-03-31 0001289237 uspb:ClassAUnitsMember 2018-03-31 0001289237 uspb:ClassBUnitsMember 2018-03-31 0001289237 uspb:ClassAUnitsMember 2017-12-30 0001289237 uspb:ClassBUnitsMember 2017-12-30 0001289237 2018-03-31 0001289237 2017-12-30 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2017-12-31 2018-03-31 0001289237 2017-03-25 0001289237 2016-12-31 0001289237 uspb:ClassAUnitsMember 2017-01-01 2017-03-25 0001289237 uspb:ClassBUnitsMember 2017-01-01 2017-03-25 0001289237 2017-01-01 2017-03-25 0001289237 uspb:NationalBeefPackingCompanyLlcMember 2017-01-01 2017-03-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 735385 755385 U. S. Premium Beef, LLC 0001289237 10-Q 2018-03-31 false --12-29 No No Yes Non-accelerated Filer Q1 2018 9201000 8281000 920000 758000 6818000 0.90 0.10 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 735385 755385 75000 137000 19000 35000 68041000 119246000 223000 223000 203000 201000 20000 22000 150376000 140030000 69000 103000 218506000 259401000 12000 58000 1169000 2250000 509000 284000 5504000 31308000 4099000 3946000 4099000 3946000 9603000 35254000 208903000 224147000 25000 388000 208903000 224147000 218506000 259401000 .150729 1781919000 1559023000 68639000 57235000 67590000 56486000 18036000 16300000 25519000 22399000 1670774000 4856046000 1714329000 1502537000 67000 116000 2108000 1814000 3344000 2315000 310006000 192532000 254000 -132000 10346000 10346000 8627000 8627000 1443000 1064000 2000 3000 1445000 1067000 -1445000 -1067000 193000 9000 3000 3000 110000 10000 10646000 8643000 -62000 -37000 -50000 -50000 -46000 64000 -363000 -37000 -928000 61000 225000 385000 -24539000 -202000 -24445000 -25895000 -51127000 -26585000 67947000 119074000 58645000 85230000 24445000 755385 735385 735385 755385 10.96 1.25 1.03 9.03 9201000 7576000 -2143000 -488000 -48984000 -26097000 3789000 28328000 10.96 1.25 1.03 9.03 755385 735385 735385 755385 <p style="margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(1) Interim Financial Statements</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>Basis of Presentation</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;The accompanying unaudited Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP), for interim financial information; therefore, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included using management&#8217;s best estimates and judgments where appropriate. These estimates and judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ materially from these estimates and judgments. For further information, refer to the audited Financial Statements and Notes to Financial Statements, which are included in the Company&#8217;s Annual Report on Form 10-K on file with the Securities and Exchange Commission (SEC), for the fiscal year ended December 30, 2017. The results of operations for the interim periods presented are not necessarily indicative of the results for a full fiscal year.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;USPB&#8217;s 15.0729% investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(2) Members&#8217; Capital</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;The following table represents a reconciliation of Members&#8217; Capital for the thirteen week period ended March 31, 2018 (thousands of dollars).</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="background-color: #CCFFFF"> <td><font style="font-size: 8pt">Balance at December 30, 2017 </font></td> <td style="text-align: right"><font style="font-size: 8pt">$ 224,147&#160;</font></td></tr> <tr> <td style="padding-left: 22.5pt"><font style="font-size: 8pt">Allocation of comprehensive income for the thirteen week period ended March 31, 2018</font></td> <td style="text-align: right"><font style="font-size: 8pt">&#160;9,201&#160;</font></td></tr> <tr style="background-color: #CCFFFF"> <td style="padding-left: 22.5pt"><font style="font-size: 8pt">Member distributions</font></td> <td style="text-align: right"><font style="font-size: 8pt">(24,445)</font></td></tr> <tr> <td><font style="font-size: 8pt">Balance at March 31, 2018</font></td> <td style="text-align: right"><font style="font-size: 8pt">$ 208,903&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="background-color: #CCFFFF"> <td><font style="font-size: 8pt">Balance at December 30, 2017 </font></td> <td style="text-align: right"><font style="font-size: 8pt">$ 224,147&#160;</font></td></tr> <tr> <td style="padding-left: 22.5pt"><font style="font-size: 8pt">Allocation of comprehensive income for the thirteen week period ended March 31, 2018</font></td> <td style="text-align: right"><font style="font-size: 8pt">&#160;9,201&#160;</font></td></tr> <tr style="background-color: #CCFFFF"> <td style="padding-left: 22.5pt"><font style="font-size: 8pt">Member distributions</font></td> <td style="text-align: right"><font style="font-size: 8pt">(24,445)</font></td></tr> <tr> <td><font style="font-size: 8pt">Balance at March 31, 2018</font></td> <td style="text-align: right"><font style="font-size: 8pt">$ 208,903&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(3) Earnings Per Unit</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;Under the LLC structure, earnings of the Company are to be allocated to unitholders based on their proportionate share of underlying equity. Earnings Per Unit (EPU) has been presented in the accompanying Statements of Operations and in the table that follows.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;Basic EPU excludes dilution and is computed by first allocating a portion of USPB&#8217;s comprehensive income or comprehensive loss to Class A units and the remainder is allocated to Class B units. For the thirteen week period ended March 31, 2018 and twelve week period ended March 25, 2017, 10% of USPB&#8217;s comprehensive income allocated to the Class A&#8217;s and 90% to the Class B&#8217;s. The comprehensive income allocated to the Class A and Class B units were then divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic EPU for each respective class of unit.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;Diluted EPU reflects the potential dilution that could occur to the extent that any outstanding dilutive Class A or Class B units were exercised. There are no potentially dilutive Class A or Class B units outstanding.&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td colspan="6"><font style="font-size: 8pt"><b>Comprehensive Income Per Unit Calculation</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data)&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;<br /> <b>March 31, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>12 weeks ended</b><br /> <b>March 25, 2017</b>&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit:</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">Comprehensive income attributable to USPB available to&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9pt"><font style="font-size: 8pt">unitholders (numerator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 0.25in"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">920&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">758&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 0.25in"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">8,281&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">6,818&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Weighted average outstanding units (denominator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Per unit amount&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.25&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.03&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">10.96&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">9.03&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td colspan="6"><font style="font-size: 8pt"><b>Comprehensive Income Per Unit Calculation</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data)&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;<br /> <b>March 31, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>12 weeks ended</b><br /> <b>March 25, 2017</b>&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit:</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">Comprehensive income attributable to USPB available to&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9pt"><font style="font-size: 8pt">unitholders (numerator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 0.25in"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">920&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">758&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 0.25in"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">8,281&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">6,818&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Weighted average outstanding units (denominator)&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">735,385&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">755,385&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Per unit amount&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class A&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.25&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.03&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 9pt"><font style="font-size: 8pt">Class B&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">10.96&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">9.03&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(4) Investment in National Beef Packing Company, LLC</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;&#160;&#160;&#160;&#160;USPB&#8217;s investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control. Below is a summary of the results of operations for NBP for the thirteen week period ended March 31, 2018 and twelve week period ended March 25, 2017 (thousands of dollars):</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>12 weeks ended</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>March 31, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>March 25, 2017</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Net sales&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,781,919&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,559,023&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Costs and expenses:&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Cost of sales&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,670,774&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,463,838&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Selling, general, and administrative expenses&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">18,036&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">16,300&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Depreciation and amortization&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">25,519&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">22,399&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 26.8pt"><font style="font-size: 8pt">Total costs and expenses&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,714,329&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,502,537&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 56.25pt"><font style="font-size: 8pt">Operating income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">67,590&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">56,486&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Other income (expense):&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Interest income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">67&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">116&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Interest expense&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(2,108)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(1,814)</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Other, net&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,344&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">2,315&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 26.8pt"><font style="font-size: 8pt">Income before taxes&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">68,893&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">57,103&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Income tax benefit (expense)&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(254)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">132&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 26.8pt"><font style="font-size: 8pt">Net income&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">68,639&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">57,235&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">NBP's net income attributable to USPB&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">10,346&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">8,627&#160;</font></td></tr></table> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>12 weeks ended</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>March 31, 2018</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>March 25, 2017</b>&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b>&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Net sales&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,781,919&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">$&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,559,023&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Costs and expenses:&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Cost of sales&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,670,774&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">1,463,838&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Selling, general, and administrative expenses&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">18,036&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">16,300&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Depreciation and amortization&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">25,519&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">22,399&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 26.8pt"><font style="font-size: 8pt">Total costs and expenses&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,714,329&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,502,537&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 56.25pt"><font style="font-size: 8pt">Operating income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">67,590&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">56,486&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Other income (expense):&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Interest income&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">67&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">116&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Interest expense&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(2,108)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">(1,814)</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 13.4pt"><font style="font-size: 8pt">Other, net&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,344&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">2,315&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td style="text-indent: 26.8pt"><font style="font-size: 8pt">Income before taxes&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">68,893&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 8pt">57,103&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCFFFF"> <td><font style="font-size: 8pt">Income tax benefit (expense)&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(254)</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">132&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 26.8pt"><font style="font-size: 8pt">Net income&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">68,639&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">57,235&#160;</font></td></tr> <tr> <td colspan="6"><font style="font-size: 8pt">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-size: 8pt">NBP's net income attributable to USPB&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">10,346&#160;</font></td> <td><font style="font-size: 8pt">&#160;</font></td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$&#160;</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">8,627&#160;</font></td></tr></table> 0 0 0 0